Skip to content

Outputs & exports

Report catalog

All 29 composable reports — the worksheet each produces, what's on it, and the question it answers.

The catalog behind Reports & exports: 29 reports in five groups. Add any of them to a package in any order; Sheet is the worksheet tab name the report produces in the exported workbook.

Report Sheet What’s on it — and the question it answers
Deal Snapshot Deal Snapshot Pricing, cap rates, IRR, equity multiple, DSCR, headline metrics — “give me the deal on one page”
Annual Cash Flow Annual Cash Flow The full pro forma build, potential gross revenue → NOI → levered cash flow, by year
Monthly Cash Flow Monthly Cash Flow The same rows and styling, one column per month across the hold — the Argus-paste companion
XIRR Working XIRR Working The exact dated cash-flow series behind levered and unlevered IRR — rebuild the IRR with =XIRR in Excel
Valuation & Returns Valuation & Returns DCF value, NPV, resale, going-in and exit caps, yield-on-cost — “how was this valued?”
Exit & Resale Analysis Exit Analysis The reversion build: forward NOI, exit cap, selling costs, loan payoff, prepayment penalty, net proceeds
Sensitivity Matrix Sensitivity Two-axis IRR grids, each cell a full engine run — “where does the deal break?”
Partnership Waterfall Waterfall Tier-by-tier distribution working: timing, source splits, hurdles, GP fees, promote splits, LP/GP totals
In-Place vs. Pro Forma NOI In-Place vs Pro Forma The bridge from in-place income to Year-1 pro forma NOI, with per-line commentary — “what are we assuming improves?”
Report Sheet What’s on it — and the question it answers
Debt Schedule & Terms Debt Schedule Every loan: principal, sizing, rate, amortization, term, I/O, origination
Debt Service Ledger Debt Service Ledger Annual interest, principal, fees, ending balance, DSCR, debt yield — the debt audit trail
Refinance Analysis Refinance Analysis Per refi event: sizing method, NTM NOI, implied value, proceeds, retired loans, cash to equity
Report Sheet What’s on it — and the question it answers
Rent Roll Rent Roll The as-modeled rent roll: suites, areas, terms, rents, steps, recovery methods
Tenancy Summary Tenancy Summary Occupied vs vacant roll-up with percent-of-property and available-space detail
Tenant Cash Flow Detail Tenant Cash Flows Per-tenant, per-year: base rent, steps, CPI, abatements, recoveries, TI and LC — “show me this tenant’s whole story”
Building Area Occupancy Occupancy Occupied area by month and year against net rentable area
Lease Expiration Schedule Expiry Schedule Rollover exposure by year: expiring leases, SF, share of rent
Market Leasing Assumptions MLAs The MLA matrix: market rent, renewal probability, downtime, TI/LC, free rent, term
Lease-Up & Absorption Lease-Up The vacant-space absorption plan with start rents, costs, timing
Expiring Rent vs. Market Expiring vs Market Each expiring lease’s contract rent against market grown to that date, spread in $/SF and % — “how much upside is in the rollover?”
Lease Metrics Lease Metrics WALT, retention, loss-to-lease, net effective rents, releasing spreads
Rent Schedule Audit Rent Schedule Audit Per-lease rent build: starting rent, every step with dates, CPI escalations — the check-my-rent-math sheet
Report Sheet What’s on it — and the question it answers
Operating Expense Schedule Expense Schedule Every expense line: growth, PSF, above/below-line position, recoverability
Recovery Structures Recovery Structures Per-tenant recovery setup: pools, methods, pro-rata shares, stops, caps, admin fees
Recovery by Expense Line Item Recovery by Expense Each expense line with how much every tenant recovers against it, by year
Recovery by Tenant Recovery by Tenant Each tenant’s total recoveries, broken out by expense line, by year
Reimbursement Audit Reimbursement Audit The full trail per tenant per year: eligible expense → share → stop → admin fee → billed — the sheet that settles recovery arguments
Report Sheet What’s on it — and the question it answers
Assumptions Register Assumptions Every value-moving input in one sheet: growth, vacancy, debt, exit, capital, discounting
Source Lineage & Warnings Sources & Warnings Two sections: where each number came from (document, page, confidence) and the engine’s warnings register — “prove it”

Every exported workbook also carries the non-suppressible trust stamp — rating, issue counts, model version, and as-of timestamp.